波叔一波中特图片
代寫 會員中心 TAG標簽
網站地圖 RSS
澳洲代寫assignment代寫英國assignment 新西蘭代寫assignment Assignment格式 如何寫assignment
返回首頁

英國Financial analysis assignment范文推薦

時間:2019-04-03 14:08來源:未知 作者:anne 點擊:
Financial analysis 財務分析 1銷售預測、直接成本、日常開支和利潤 商業計劃與蘇格蘭市中心的休閑活動有關。此外,主要收入與游泳池環境中的休閑活動有關。 我們的商業主張是創造一個室內海
Financial analysis 財務分析
1銷售預測、直接成本、日常開支和利潤
商業計劃與蘇格蘭市中心的休閑活動有關。此外,主要收入與游泳池環境中的休閑活動有關。
我們的商業主張是創造一個室內海灘和游泳池環境,在蘇格蘭的中心重現熱帶天堂的體驗。我們的城市海灘將在冬季提供庇護,它將提供一個機會,有一個偉大的夏季經驗,無論天氣。此外,白天還可以通過酒吧和小吃、兒童區、活動和清爽放松的海濱感覺享受海灘。在夜間,場館將提供夜總會活動,包括音樂、飲料和特殊客人。海灘可供私人、公司和促銷活動使用。
1 Sale forecast, direct costs, overheads and margins 
The business plan is associated with leisure activities in the heart of Scotland. Besides that, the main revenues are related to these leisure activities in the pool environment. 
Our business proposition is to create an indoor beach and pool environment that recreates a tropical paradise experience in the heart of Scotland. Our Urban Beach will provide refuge during winter months and it will offer a chance to have a great summer experience no matter the weather. In addition, It will be possible to enjoy the beach during the day with bar and snacks, kids’ area, activities and at the refreshing and relaxing seaside sensation. At nighttime, the venue will offer nightclub events, with music, drinks and special guests. The beach can be hired for private, corporate and promotional events.
Table 1: Net profit
從表1可以看出,稅后凈利潤每年都會增加,其原因是,在蘇格蘭海灘的促銷和廣告中,隨著客人數量的增加,預期收入也會逐年增加。
As can be seen in the Table 1, the net profit after tax will increase each year, the reason is that, the expected income would also increase each year followed the increased number of the guests through the promotions and advertisement in the beach of the Scotland. 
 
2 Finance requirements and initial investment 2財務要求和初始投資
從資產負債表中可以看出,2018財年的初始投資為2萬左右,此外,隨著業務的好轉,投資也會增加。業務形式希望執行合作伙伴的形式。企業的初始投資取決于現金流的方式。城市海灘需要的主要合作伙伴是合作伙伴和供應商,他們將為企業帶來利益。它們可以分為四類:戰略聯盟、競爭、合資企業和買方-供應商關系。
As can be seen in the balance sheet, the initial investment is round 20,000 in Fiscal Year 2018, besides that the investment would like to increase with the better performance of the business. The form of business would like to perform the form of the partner. The initial investment of the business is dependent on the ways of the cash flow. The key partners needed for Urban Beach are partners and suppliers who will bring benefit to the business. They can be divided into four groups: strategic alliances, competition, joint ventures and buyer-supplier relationships.
 
3 Financial statement (created in Win Forecast) 
3.1 Budgeted income statement 
In the structure of the income statement, the profit is associated the result of the revenue minus expense or costs of the business, so that, the budget income statement has indicated that net profit in 2018, 2019 and 2020 are 629,829.00, 1,143,611.00, and 1,590,359.00 separately. In the figure has indicated that the first three years are intend to make profit through the idea of the business, it seems to the model of the business could play positive in estimation. Besides that, the costs could be increased each year, the reasons can be summarized as the increased labour costs and material costs related to direct and indirect costs associated expanded business sizes. Also, the business was related to the leisure time activity. With the depreciation of the fixed assets, the depreciation expenses are also continuing to the estimated useful lives. 
3.2 Budgeted cash flow statement 
In the contents of the budgeted cash flow statements, there are two contents; they are inflow and outflow of the business. Inflow of the cash is related to the revenue of the business and outflow is related to the expenses on the fixed assets and costs related to the business. inaddition, the budgeted cash flow statement has demonstrated that the beginning balance in the fiscal year 2017 is 172,708, 852,965 in 2018, 1,921,051 in 2019, and 3,491,310 in 2020. Due to the increased sales each year from the beginning of 2017 to 2020, the successful business model can be inflow the money to the business. As a consequence, the inflow of the cash is mainly tied to the revenue of the business. However, the outflow of the business is related to the costs and expenses to the business. In addition, the balance is tie to the profit of the business. The result has described that the earning ability of the business could be increased from the starting the business.Besides that the result of the profit would be demonstrated in the retained earnings in the category of the capital in the budgeted balance sheets. With operation of the business, the retained earningsis getting to be the negative which has the close relationship with the profit in the process of the operation. 
3.3 Budgeted balance sheets
From the balance sheets forecast, the assets, liability and equity are three key contents in the balance sheets. In addition, the business has non-current assets they are fixed assets during the operation, they are kitchen equipment, pool equipment and furniture in the operation of the business, so that they are still depreciated with the estimated useful time over the time; also in the category of the current assets which are mainly related to the bank. Besides that, the business still has the current and non-current liability which is related to the borrowing from the bank and family. Furthermore the capital is linked to the capital and retained earnings. Capital is related to the investment in thebusiness for the initial investment money in the business. 
The Figure in the current assets are 1,199,964 in 2018, non-current assets are 9,025 in 2018, current liability is 23,641 in 2018, and non-current liabilities are 89750 in 2018, capital is 1,095,598 in 2018; the current assets are 257,004 in 2019, non-current assets are 8,025 in 2019, current liability is 22,441 in 2019, and non-current liabilities are 68750 in 2019, capital is 173,838 in 2019.The Figure in the current assets are 0in 2020, non-current assets are 7,025 in 2020, current liability is 732,608 in 2020, and non-current liabilities are 47,750 in 2020, capital is -773,333 in 2020.
As can be seen, the cash is not sufficient in the process of the operation in the business, also the business still has the lots of the liability in the process of the operation so that the assets cannot cover the number of the liability in the operation, the business is tend to be the liquidity in the operation. 
 


推薦內容
  • 英國作業
  • 新西蘭作業
  • 愛爾蘭作業
  • 美國作業
  • 加拿大作業
  • 代寫英國essay
  • 代寫澳洲essay
  • 代寫美國essay
  • 代寫加拿大essay
  • MBA Essay
  • Essay格式范文
  • 澳洲代寫assignment
  • 代寫英國assignment
  • 新西蘭代寫assignment
  • Assignment格式
  • 如何寫assignment
  • 代寫英國termpaper
  • 代寫澳洲termpaper
  • 英國coursework代寫
  • PEST分析法
  • literature review
  • Research Proposal
  • 參考文獻格式
  • case study
  • presentation
  • report格式
  • Summary范文
  • common application
  • Personal Statement
  • Motivation Letter
  • Application Letter
  • recommendation letter
  • 波叔一波中特图片 双色球怎么算中奖 新疆时时后三基本走势图 pk10赢了8年的注码法 快3猜单双技巧 北京pk赛车一期计划免费版 大乐透截止投注时间 3d两胆必下一毒胆今天 2018双色球开奖记录 pk10前三基本走势图 二星倍投方案稳赚